Welcome, B.M.A SUMTOLIMA INVST. LTD

SUMTOLIMA INVST LTD

Untitled-2

ADDRESS/LOCATION OF PROPERTY: NO. 4, Odulesi street, Bariga, Lagos State

TITLE: LANDLORD

S/NtENANTSTENANCY PERIODSRENTAMOUNT [PAIDDATEBALANCEREMARKS
i.Mr. Michael Adama Rm. 1May - AprN72,000N72,00015/6/21Nil
ii.Mr. Matthew Okoye Room 2June - MayN72,000N72,00015/6/21Nil
iii.Mrs Funmilayo RM.4Sept - AugN72,000N72,0001/9/21Nil
iv.Mr. Anthony John RM. 10June - MayN72,000N72,0001/9/21Nil
v.Mr. Jude Elete RM. 13May - JuneN72,000N72,0002/8/21Nil
vi.Mudin Ademola RM. 8June - MayN72,000N72,0006/7/21Nil
vii.Mr Chima Wisdom RM 18June - MayN72,000N72,0003/8/21Nil
viii.Adebayo Dele RM. 1415th Aug - 14th AugN72,000N72,0008/8/21Nil
ix.Mr. Saheed Okeowo RM. 12June - MayN72,000N72,0005/5/21Nil
x.Mrs. Kareem Zainob RM 5. single roomJune - MayN72,000N72,0005/5/21Nil
xi.Mr. Orji Mba Emmanuel RM.3June - MayN72,000N72,0005/5/21Nil
xii.Ademola Oladipupo Rm, 6June - MayN72,000N72,0005/5/21Nil
xiii.Mr. Arinze Okona RM. 16 & 17June _ MayN150,000N150,0005/5/21Nil
xiv.Mr. OkechukwuJune - MayN72,000N72,0008/5/21Nil
xv.Mr. Ewekeh ElishaJune - MayN150,000N150,0008/5/21Nil
xvi.Mr. Odunaya Odueke RM 9June - MayN72,000N72,00015/5/21Nil
xvii.Shop 1. Mrs GraceJune - MayN110,000N110,00014/5/21Nil
xviii.Shop 2. Mr. Abdullahi KolawoleJune - MayN96,000N96,00022/5/21Nil
xix.Mr Friday Ogbu RM 19June - MayN72,000N72,0003/8/21Nil
xx.Linus NnamdiJune 15th - June 14thN50,000N50,0002/6/21Nil
YEAR 2022 ACCOUNT
i.Mr. Michael Adama Rm. 1May - AprN72,000N72,00029/622Nil
ii.Mr. Matthew Okoye Room 2June - MayN72,000N72,00013/06/22Nil
iii.Mrs Funmilayo RM.4Sept - AugN72,000N72,0006/10/22Nil
iv.Mr. Anthony John RM. 10June - MayN72,000N60,000
N12,000
15/07/22
5/9/22
Nil
v.Mr. Jude Elete RM. 13May - JuneN72,000N72,00020/06/22Nil
vi.lMudin Ademola RM. 8June - MayN72,000N40,000
N32,000
23/06/22
8/11/22
Nil
vii.Mr Chima Wisdom RM 18June - MayN72,000N72,00013/9/22Nil
viii.Adebayo Dele RM. 1415th Aug - 14th AugN72,000N72,0007/11/22Nil
ix.Mr. Saheed Okeowo RM. 12June - MayN72,000N72,00008/07/22Nil
x.Mrs. Kareem Zainob RM 5. single roomJune - MayN72,000
xi.Mr. Orji Mba Emmanuel RM.3June - MayN72,000N72,00001/07/22Nil
xii.Ademola Oladipupo Rm, 6June - MayN72,000N72,00030/06/22Nil
xiii.Mr. Arinze Okona RM. 16 & 17June - MayN150,000N123,000 (cash)
N27,000 was used for repairs
17/8/22NilUsed N27,000 for repairing of doors last year
xiv.Mr. OkechukwuJune - MayN72,000
xv.Mr. Ewekeh ElishaJune - MayN150,000N125,000 cash
N25,000 for repairs
14/07/22NilUsed N25,000 for repairs. Balance of N125,000 paid fully
xvi.Mr. Odunayo Odueke RM 9June - MayN72,000N72,0007/11/22Nil
xvii.Shop 1. Mr. anofi AmaniJune - MayN110,000N70,00017/8/22N40,000
xviiiShop 2. Mr. Abdullahi KolawoleJune - MayN96,000N90,000
N6,000
04/07/22
15/07/23
Nil
xix.Mr Friday Ogbu RM 19June - MayN72,000N72,0009/9/22Nil
xx.Linus NnamdiJune 15th - June 14thN50,000N30,000
N15,000 (see remarks)
29/8/22
26/9/22
NilHe repaired a door for N10,000. To be shared between he and us. N5k each
ACCOUNTS SUMMARY
DATEDESCRIPTIONPAYMENTDEDUCTIONBALANCEREMARKS
06/05/21Rents from five tenants (4 tenants at N72,000 per room each. (1 tenant R/P at N150,000)N438,000..................N438,000Single RM. 3,5,6, 12
R&P 16 &17
07/05/21Rents from two tenants ( 1 tenant a room @ N72,000. Another tenant a R/P @ N150,000)N222,000.................N660,000Single RM 7
R&P 15 & 20
10/05/21Renovation work. See the estimation os bills of both the carpenter and bricklayers dated 8/5/21................N665,100-N5,100
10/05/21Supervisory cost................N33,255-N38,355
12/05/21Further Renovations: See additional cost of materials prices dated 12/5/21................N58,200-N96,555
12/05/21Supervisory cost of 5% on N58,200.................N2,900-N99,455
12/05/21Settlement of Omo-Onile.................N10,000-N109,455
14/05/21Rent from a shop ( 1 tenant @ N110,000)N110,000............... N545N109,465 recovered from the debt owing
15/05/21Rent from a room (Rm.9) @ N72,000N72,000...............N72,545RM 9
22/05/21Rent from 2nd shop: Mr. Bdullahi Kolawole @ N96,000 N96,000..............N168,545
28/05/21Further Renovation works: See the estimation of 24/05/21.................N140,500N28,045Debit balance of N140,500 recovered
28/05/21supervisory cost of 5% of N140,500................N7,025N21,020
02/06/21Rent from a small Room @ N50,000 N50,000...............N71,020RM 11
06/07/21Rent from a room @ N72,000 Rm 8N72,000...............N143,020RM 8
15/06/21Renovation work; see the estimation of 15/6/21N79,500N63,520
15/06/21supervisory cost of 5% N79,500N3,975N59,545
17/06/21Renovation work: see the cost of paintingN10,500N49,045
17/06/21Rent from Michael Adama (Room 1) and Okoye Matthew (Room 2)N144,000N193,045RM 1 & 2
25/06/21Cost of bore hole drilling, tanks,materials, et.c N210,000-N16,955
25/06/21Supervisory cost of 5%N10,500-N27,455
02/08/21Mr Jude`s rentN72,000N44,545RM 13
03/08/21Mr Chima`s rentN72,000N116,545RM 18
03/08/21Mr Friday`s rentN72,000N188,545RM 19
08/08/21Mr Adebayo DeleN72,000N269,545RM 14
09/08/21cost of setting blocks for tank, plumbing materials and plastering of 2 coaches of the fenceN305,100-N44,555
09/08/21Supervisory costN15,255-N59,810
01/09/21Mr AnthonyN72,000N12,190RM 10
01/09/21Mrs FunmilayoN72,000N84,190RM 4
31/12/21NEPA deposit of N100,000 added to the N100,000 contributed by the tenants. To balance NEPA N300,000N100,000-N15,810
24/01/22connecting pumping machine to light/construction of the flowing gutterN179,950-N195760
24/01/22Miscellaneous ExpensesN10,000-N205,760
24/01/22Supervisory costN9,497-N215,257
SUMMARY AS AT 24/01/22
TOTAL INCOMETOTAL EXPENDITURECREDIT BALANCE
+
DEBIT BALANCE
-
N1,636,000N1,851,257N215,257
16/03/22Construction of base with tiles for 3 water tapsN180,200N395,457
16/03/225% commission supervisory costN9,010N404,467
13/06/22Matthew Okoye's rentN72,000N332,467
20/06/22Jude Elete's rentN72,000N260,467
29/06/22Mr. Ademola's rentN72,000N188,467
30/06/22Ademola Oladipupo's rentN72,000N116,467
01/07/22Orji's rentN72,000N44,467
04/07/22Abdullahi Kolawole's rent (2nd shop)N90,000N45,533
08/07/22Saheed Okeowo's rentN72,000N117,533
14/07/22Eweke Elisha SundayN150,000N267,533
14/07/22Repairs done in Eweke's apartmentN25,000N242,533
15/07/22Mr Anthony John's rentN60,000N302,533
15/07/22Mr Kolawole Abdullahi's balanceN6,000N308,533
17/08/22Mr. Arinze Okonna`s rentN150,000 N458,533
17/08/22Repairs of doorsN27,000N431,533
17/08/22Mrs Grace (Shop 1)New: Anofi AmaniN70,000N501,533
29/8/22Linus NnamdiN30,000N531,533
5/9/22Mr. Anthony's balanceN12,000N543,533
9/9/22Mr. Friday OgbuN72,000N615,533
13/9/22Mr. Chima WilsonN72,000N687,533
13/9/22Commission to dateN123,600N563,933
26/9/22Linus balanceN20,000N583,933
26/9/22Linus: Repair of doorsN5,000N578,933
6/10/22Mrs. FunmilayoN72,000N650,933
27/10/22Construction of soak away coverN152,000N498,933

Reset password

Enter your email address and we will send you a link to change your password.

Get started with your account

to save your favourite homes and more

Sign up with email

Get started with your account

to save your favourite homes and more

By clicking the «SIGN UP» button you agree to the Terms of Use and Privacy Policy
Powered by Estatik